Exhibit 99.1

 

LOGO            NEWS RELEASE
    

Contacts:

     Manuel Mondragon, Assistant Vice President of Finance
    

investorrelations@wtoffshore.com

    

713-297-8024

    

Ken Dennard / ksdennard@drg-e.com

    

Lisa Elliott / lelliott@drg-e.com

    

DRG&E / 713-529-6600

 

W&T OFFSHORE REPORTS SECOND QUARTER 2005 FINANCIAL

AND OPERATIONAL RESULTS

 

Provides Guidance for the Third Quarter

 

HOUSTON — August 10, 2005— W&T Offshore, Inc. (NYSE: WTI) announced today financial and operational results for the second quarter 2005.

 

    Cash flow from operations up 69% over second quarter 2004, and 74% over first quarter 2005

 

    Production exceeded high-end of second quarter guidance by 7%

 

    Successful in five of six exploration wells, and one of one development well

 

    Completed acquisition of all remaining working interest at East Cameron 321

 

Net Income: Net income for the three months ended June 30, 2005 was $45.8 million, or $0.69 per diluted share, on revenue of $149.8 million, compared to net income of $34.7 million, or $0.53 per diluted share, on revenue of $126.1 million for the second quarter of 2004. Net income for the six months ended June 30, 2005 was $85.1 million, or $1.29 per diluted share, on revenue of $278.9 million, compared to net income of $72.8 million or $1.10 per diluted share, on revenue of $249.3 million for 2004.

 

Cash Flow from Operations and EBITDA: Net cash provided by operating activities increased 69% to $126.1 million during the second quarter 2005 from $74.8 million during the prior year’s second quarter. The increase in cash provided by operating activities was primarily attributable to higher realized prices on sales of oil and natural

 

- 1 -


gas in the second quarter of this year as compared to last year. Second quarter 2005 EBITDA was $123.0 million, compared to $99.5 million during the prior year’s second quarter. Net cash provided by operating activities for the six months ended June 30, 2005 increased 16% to $198.6 million from $171.8 million in the first half of 2004. EBITDA was $224.5 million for the six months ended June 30, 2005, compared to $198.2 million for the prior year period. Please refer to the attached schedule later in this release for a reconciliation of net income to EBITDA.

 

Production and Prices: Total production in the second quarter of 2005 was 13.3 billion cubic feet (“Bcf”) of natural gas at an average price of $7.08 per thousand cubic feet (“Mcf”) and 1.2 million barrels (“MMBbls”) of oil at an average price of $45.22 per Bbl, or 20.7 billion cubic feet of natural gas equivalent (“Bcfe”) at an average price of $7.24 per Mcfe. This compares to production of 13.4 Bcf of natural gas at an average price of $6.14 per Mcf and 1.3 MMBbls of oil at an average price of $33.86 per Bbl, or 21.0 Bcfe at an average price of $5.96 per Mcfe in the second quarter of 2004. As detailed in the outlook section of the release, production is expected to increase in the second half of the year as additional existing reserves projects come on-line. There were no hedges in place during the second quarter of 2005 or 2004.

 

For the six months ended June 30, 2005, total production was 25.6 Bcf of natural gas at an average price of $6.72 per Mcf and 2.4 MMBbls of oil at an average price of $44.47 per Bbl, or 40.0 Bcfe at an average price of $6.97 per Mcfe. This compares to 27.6 Bcf of natural gas at an average price of $5.93 per Mcf and 2.5 MMBbls of oil at an average price of $33.41 per Bbl, or 42.8 Bcfe at an average price of $5.80 per Mcfe for the same period in 2004.

 

Lease Operating Expenses (“LOE”): LOE for the second quarter of 2005 decreased to $17.9 million, or $0.86 per Mcfe, from $18.4 million, or $0.88 per Mcfe, in the second quarter of 2004. The decline in LOE was due to lower operating expenses at certain properties and increases in fees collected for processing third party production, partially offset by increased expenses for planned maintenance projects at certain facilities and

 

- 2 -


increases in service costs. LOE for the six months ended June 30, 2005 was $34.0 million or $0.85 per Mcfe, compared to $35.8 million or $0.84 per Mcfe in 2004 with the increase in the first half of 2005 resulting from lower sales volumes.

 

Depreciation, depletion, amortization and accretion (“DD&A”): DD&A increased to $51.9 million, or $2.51 per Mcfe, in the second quarter of 2005 from $45.5 million, or $2.16 per Mcfe, in the same period of 2004. DD&A for the six months ended 2005 was $93.2 million or $2.33 per Mcfe, compared to DD&A of $85.1 million, or $1.99 per Mcfe, for the same period in 2004 because of our higher depletable costs associated with our increased drilling activities.

 

Capital Expenditures and Operations Update: During the second quarter of 2005, we participated in the drilling of six exploration wells (gross) in the Gulf of Mexico of which five were successful. We were successful drilling one development well during the period. During the second quarter of 2005, we spent $31.3 million for development, $44.5 million for exploration and $15.3 million for other capital items, including acquisitions. For the six months ended June 30, 2005, $61.6 million was spent on development, $69.7 million for exploration and $15.8 million on other capital items, including acquisitions.

 

We believe our capital expenditures budget for the reminder of 2005 will remain substantially consistent with our previously reported budget of $307 million. However, the mix of second half 2005 drilling projects has changed to include more shelf wells and fewer deepwater and deep shelf wells as we optimize our use of drilling rigs in a tight market.

 

Acquisition Update: We completed the acquisition of a 25% working interest in East Cameron 321 from Marathon Oil Company on June 28, 2005, with an effective date of May 1, 2005. We estimate the acquired reserves, at the effective date, to have been approximately 9.0 Bcfe. East Cameron 321 is currently producing approximately 1,300 barrels (gross) of oil and 6,000 Mcf (gross) natural gas per day. As a result of acquiring this remaining 25% working interest, W&T now owns 100% of the working interest and has become operator at East Cameron 321.

 

- 3 -


Drilling Highlights: In the second quarter of 2005, the Company participated in the drilling of seven wells, all in the Gulf of Mexico. Of the wells drilled in the second quarter of 2005, one was in deepwater and six were on the conventional shelf. One shelf well was unsuccessful.

 

Successful Wells:

 

Block Name/Well


   Category

   Working Interest %

 

Eugene Island 218 #D-5ST

   Exploration    100.0 %

Eugene Island 219 #E-8ST

   Exploration    100.0 %

Ewing Bank 949 #2ST3/4

   Exploration    100.0 %

High Island A568 #A-19

   Exploration    33.3 %

West Cameron 328 #2

   Exploration    25.0 %

Eugene Island 53 #G-1ST

   Development    14.0 %
Unsuccessful Well:            

Block Name/Well


   Category

   Working Interest %

 

Eugene Island 93 #14

   Exploration    23.3 %

 

In the second half of the year, the Company anticipates drilling 14 exploration wells on the conventional shelf, two in the deep shelf and three in the deepwater. Additionally, we have nine development wells scheduled for the second half of 2005.

 

Dividends: On June 28, 2005, the board of directors declared a cash dividend of $0.02 per common share, which was paid on August 1, 2005 to shareholders of record on July 15, 2005. On May 2, 2005, the Company paid a cash dividend of $0.02 per common share to shareholders of record on April 15, 2005.

 

“We enter the second half of 2005 having achieved exploration success with the drillbit and look forward to continuing our drilling success with our inventory of exploration projects. We believe our recent increase in production in the second quarter over the first quarter will continue with sequential quarterly production increases as a result of our exploration success,” said Tracy W. Krohn, Chairman and Chief Executive Officer. “Our strategy of investing in high rate of return projects, while limiting our use of leverage and

 

- 4 -


hedges, allows us to realize the benefits of record high commodity prices and position ourselves for continued success in the future.”

 

Outlook: Certain factors affecting these forward-looking statements are listed in this news release. Guidance has been revised to reflect the updated mix of development projects, and the shift of costs from second half of 2005 to 2006. Guidance on performance for the third quarter, full year of 2005 and previous guidance are shown in the table below.

 

Estimated Daily Production


   Third Quarter 2005

    Revised Estimate for
Full-Year 2005


    Prior Estimate for
Full-Year 2005


 

Crude oil (MMBbls)

     1.4 – 1.5       5.2 – 5.5       4.9 – 5.2  

Natural gas (Bcf)

     13.1 – 13.8       51.7 – 54.4       53.5 – 56.2  

Total (Bcfe)

     21.6 – 22.7       83.1 – 87.4       83.1 – 87.4  

Operating Expenses ($ in millions, except as noted)


   Third Quarter 2005

    Revised Estimate for
Full-Year 2005


    Prior Estimate for
Full-Year 2005


 

Lease operating expenses

   $ 21.0 – $22.0     $ 75.0 – $78.0     $ 82.0 – $85.0  

Gathering, transportation & production taxes

   $ 3.5 – $ 4.0     $ 15.0 – $16.0     $ 14.0 – $15.0  

General and administrative

   $ 6.0 – $ 7.0     $ 26.0 – $30.0     $ 26.0 – $30.0  

Income tax rate, % deferred

     35.0%, 20 %     35.0%, 20 %     35.0%, 20 %

 

Conference Call Information: W&T will hold a conference call to discuss financial and operational results on Wednesday, August 10, 2005 at 10:00 a.m. Eastern Time / 9:00 a.m. Central Time. To participate, dial (303) 262-2141 a few minutes before the call begins. The call will also be broadcast live over the Internet from the Company’s website at www.wtoffshore.com. A replay of the conference call will be available approximately two hours after the end of the call until Wednesday, August 17, 2005, and may be accessed by calling (303) 590-3000 and using the pass code 11034458.

 

About W&T Offshore

 

Founded in 1983, W&T Offshore is an independent oil and natural gas company focused primarily in the Gulf of Mexico, including exploration in the deepwater, where it has developed significant technical expertise. W&T has grown through acquisition, exploitation and exploration and now holds working interests in over 100 fields in federal

 

- 5 -


and state waters and a majority of its daily production is derived from wells it operates. For more information on W&T Offshore, please visit its Web site at www.wtoffshore.com

 

Forward-Looking Statements

 

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements reflect our current views with respect to future events, based on what we believe are reasonable assumptions. No assurance can be given, however, that these events will occur. These statements are subject to risks and uncertainties that could cause actual results to differ materially including, among other things, market conditions, oil and gas price volatility, uncertainties inherent in oil and gas production operations and estimating reserves, unexpected future capital expenditures, competition, the success of our risk management activities, governmental regulations and other factors discussed in our Annual Report on 10-K for the year ended December 31, 2004 (www.sec.gov).

 

- Tables to Follow -

 

- 6 -


W&T OFFSHORE, INC.

Consolidated Statements of Income

(In thousands, except per share amounts)

(Unaudited)

 

     Three Months Ended
June 30,


    Six Months Ended
June 30,


 
     2005

   2004

    2005

    2004

 

Revenues:

                               

Oil and natural gas

   $ 149,665    $ 125,409     $ 278,389     $ 248,527  

Other

     114      650       462       799  
    

  


 


 


Total revenues

     149,779      126,059       278,851       249,326  

Expenses:

                               

Lease operating

     17,874      18,441       34,027       35,809  

Gathering, transportation costs and production taxes

     3,139      3,704       7,635       6,558  

Depreciation, depletion, and amortization

     49,607      43,261       88,564       80,636  

Asset retirement obligation accretion

     2,314      2,257       4,626       4,485  

General and administrative

     5,754      4,446       12,663       8,764  
    

  


 


 


Total operating expenses

     78,688      72,109       147,515       136,252  

Income from operations

     71,091      53,950       131,336       113,074  

Net interest income (expense)

     108      (550 )     (113 )     (1,146 )
    

  


 


 


Income before income taxes

     71,199      53,400       131,223       111,928  

Income tax expense

     25,417      18,690       46,159       39,175  
    

  


 


 


Net income

     45,782      34,710       85,064       72,753  

Less: Preferred stock dividends

     —        300       —         300  
    

  


 


 


Net income applicable to common and common equivalent shares

   $ 45,782    $ 34,410     $ 85,064     $ 72,453  
    

  


 


 


Earnings per common share:

                               

Basic

   $ 0.69    $ 0.65     $ 1.33     $ 1.38  
    

  


 


 


Diluted

   $ 0.69    $ 0.53     $ 1.29     $ 1.10  
    

  


 


 


Weighted average shares outstanding:

                               

Basic

     65,970      52,612       63,977       52,596  
    

  


 


 


Diluted

     65,970      65,950       65,967       65,934  
    

  


 


 


Consolidated Cash Flow Information

                               

Net cash provided by operating activities

   $ 126,123    $ 74,778     $ 198,551     $ 171,787  
    

  


 


 


Capital expenditures

   $ 91,070    $ 68,385     $ 147,110     $ 120,994  
    

  


 


 


Other Financial Information

                               

EBITDA

   $ 123,012    $ 99,468     $ 224,526     $ 198,195  
    

  


 


 


 

We define EBITDA as net income plus income tax expense, net interest expense, depreciation, depletion, amortization and accretion. Although not prescribed under GAAP, we believe the presentation of EBITDA is relevant and useful because it helps our investors understand our operating performance and makes it easier to compare our results with those of other companies that have different financing, capital or tax structures. EBITDA should not be considered in isolation from or as a substitute for net income, as an indication of operating performance or cash flows from operating activities or as a measure of liquidity. EBITDA, as we calculate it, may not be comparable to EBITDA measures reported by other companies. In addition, EBITDA does not represent funds available for discretionary use.

 

The following table presents a reconciliation of our consolidated net income to consolidated EBITDA:

 

     Three Months Ended
June 30,


   Six Months Ended
June 30,


     2005

    2004

   2005

   2004

Net income

   $ 45,782     $ 34,710    $ 85,064    $ 72,753

Income tax expense

     25,417       18,690      46,159      39,175

Net interest (income) expense

     (108 )     550      113      1,146

Depreciation, depletion, amortization and accretion

     51,921       45,518      93,190      85,121
    


 

  

  

EBITDA

   $ 123,012     $ 99,468    $ 224,526    $ 198,195
    


 

  

  

 

- 7 -


W&T OFFSHORE, INC.

Operating Data

(Unaudited)

 

     Three Months Ended
June 30,


   Six Month Ended
June 30,


     2005

   2004

   2005

   2004

Net sales:

                           

Natural gas (MMcf)

     13,276      13,380      25,652      27,638

Oil (MBbls)

     1,232      1,277      2,386      2,535

Total natural gas and oil (MMcfe)

     20,667      21,041      39,966      42,847

Average daily equivalent sales (MMcfe/d)

     227.1      231.2      220.8      235.4

Average realized sales price:

                           

Natural gas ($/Mcf)

   $ 7.08    $ 6.14    $ 6.72    $ 5.93

Oil ($/Bbl)

     45.22      33.86      44.47      33.41

Natural gas equivalent ($Mcfe)

     7.24      5.96      6.97      5.80

Average per Mcfe data ($/Mcfe):

                           

Lease operating expenses

   $ 0.86    $ 0.88    $ 0.85    $ 0.84

Gathering, transportation cost and production taxes

     0.15      0.18      0.19      0.15

Depreciation, depletion, amortization and accretion

     2.51      2.16      2.33      1.99

General and administrative

     0.28      0.21      0.32      0.20

Net cash provided by operating activities

     6.10      3.55      4.97      4.01

EBITDA

     5.95      4.73      5.62      4.63

 

- 8 -


W&T OFFSHORE, INC.

Consolidated Balance Sheets

(In thousands)

(Unaudited)

 

     June 30,
2005


   December 31,
2004


Assets              

Current assets:

             

Cash

   $ 79,110    $ 64,975

Accounts receivable

     60,896      71,714

Prepaid expenses and other

     8,231      9,293
    

  

Total current assets

     148,237      145,982

Property and equipment - at cost

     1,296,194      1,147,367

Less accumulated depreciation, depletion and amortization

     631,718      543,154
    

  

Net property and equipment

     664,476      604,213

Other assets

     11,401      10,589
    

  

Total assets

   $ 824,114    $ 760,784
    

  

Liabilities and Shareholders’ Equity              

Current liabilities:

             

Accounts payable

   $ 109,135    $ 107,220

Asset retirement obligations

     25,296      27,489

Accrued liabilities and other

     18,818      21,738
    

  

Total current liabilities

     153,249      156,447

Long-term debt

     —        35,000

Asset retirement obligations, less current portion

     114,941      114,937

Deferred income taxes

     110,807      92,093

Other liabilities

     2,429      2,429

Shareholders’ equity:

             

Preferred stock

     —        45,435

Common stock

     1      —  

Additional paid-in capital

     52,298      6,478

Retained earnings

     390,389      307,965
    

  

Total shareholders’ equity

     442,688      359,878
    

  

Total liabilities and shareholders’ equity

   $ 824,114    $ 760,784
    

  

 

- 9 -


W&T OFFSHORE, INC.

Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

 

     Six Months Ended
June 30,


 
     2005

    2004

 

Operating activities:

                

Net income

   $ 85,064     $ 72,753  

Adjustments to reconcile net income to net cash provided by operating activities:

                

Depreciation, depletion, amortization and accretion

     93,190       85,121  

Amortization of debt issuance costs

     183       230  

Share-based compensation

     385       391  

Deferred income taxes

     18,714       10,751  

Changes in operating assets and liabilities

     1,015       2,541  
    


 


Net cash provided by operating activities

     198,551       171,787  

Investing activities:

                

Investment in oil and gas property and equipment

     (146,995 )     (120,777 )

Proceeds from sales of oil and gas property and equipment

     10       119  

Purchases of furniture, fixtures and other

     (115 )     (217 )

Change in restricted deposits

     (108 )     28  
    


 


Net cash used in investing activities

     (147,208 )     (120,847 )

Financing activities:

                

Borrowings of long-term debt

     —         137,300  

Repayments of borrowings of long-term debt

     (35,000 )     (179,300 )

Dividends to shareholders

     (1,319 )     (1,484 )

Equity offering costs

     —         (806 )

Debt issuance costs

     (889 )     —    
    


 


Net cash used in financing activities

     (37,208 )     (44,290 )
    


 


Increase in cash and cash equivalents

     14,135       6,650  

Cash and cash equivalents, beginning of period

     64,975       4,016  
    


 


Cash and cash equivalents, end of period

   $ 79,110     $ 10,666  
    


 


 

- 10 -