Exhibit 99.1

 

LOGO    NEWS RELEASE
  

 

 

Contacts:

 

   Manuel Mondragon, Assistant VP of Finance
   investorrelations@wtoffshore.com
   713-297-8024
   Ken Dennard / ksdennard@drg-e.com
   Lisa Elliott / lelliott@drg-e.com
   DRG&E / 713-529-6600

W&T OFFSHORE REPORTS FOURTH QUARTER AND FULL

YEAR 2005 FINANCIAL AND OPERATIONAL RESULTS

HOUSTON — MARCH 16, 2006 — W&T Offshore, Inc. (NYSE: WTI) today announces record earnings, and provides financial and operational results for the fourth quarter and full year 2005. Some of the highlights include:

 

    Proved reserves increased 5% to 491.5 Bcfe at year-end 2005 from proved reserves of 467.5 Bcfe at year-end 2004;

 

    2005 reserve replacement ratio of 134%;

 

    Fourth quarter 2005 net income increased 31.5% and EBITDA increased 18.0% over the fourth quarter of 2004.

“The year 2005 was a momentous one for W&T Offshore. We began the year with the completion of our initial public offering, which positioned us to pursue larger transactions, and finished it recovering from the aftermath of two category 5 hurricanes. In spite of the distractions, we achieved a drilling success rate of 79% by successfully drilling 23 of 29 wells, generated 5% reserve growth and had the best financial year in the Company’s history. Boosted by favorable commodity prices, our fourth quarter financial results were particularly solid, even with the significant production deferral following the hurricanes. In the midst of all these interruptions, we began the process that led to the signing of the merger agreement involving Kerr-McGee’s Gulf of Mexico properties, the largest transaction in the history of the Company. These achievements are due to the hard work and determination of all the employees at W&T. They all deserve the recognition of a job well done,” said Tracy W. Krohn, Chairman and Chief Executive Officer.

Net Income: Net income for the three months ended December 31, 2005 was $50.9 million, or $0.77 per diluted share, on revenues of $152.9 million, compared to net

 

- 1 -


income of $38.7 million, or $0.59 per diluted share, on revenues of $138.9 million for the fourth quarter of 2004. Net income for the full year 2005 was $189.0 million, or $2.87 per diluted share, on revenues of $585.1 million, compared to net income of $149.5 million, or $2.27 per diluted share, on revenues of $508.7 million for 2004.

Cash Flow from Operations and EBITDA: Net cash provided by operating activities decreased 13% to $102.0 million during the fourth quarter from $117.5 million during the prior year’s fourth quarter. Fourth quarter EBITDA increased 18.0% to $121.6 million, compared to $103.0 million during the prior year’s fourth quarter. Net cash provided by operating activities for 2005 increased 17.7% to $444.0 million from $377.3 million in 2004. Full year 2005 EBITDA increased 19.2% to $472.3 million, compared to $396.1 million for the prior year. For additional information regarding EBITDA, please refer to the attached schedule later in this release for a reconciliation of net income to EBITDA.

Production and Prices: Total production in the fourth quarter of 2005 was 9.4 billion cubic feet (“Bcf”) of natural gas at an average price of $12.06 per thousand cubic feet (“Mcf”) and 0.7 million barrels (“MMBbls”) of oil and liquids at an average price of $55.87 per Bbl, or 13.6 billion cubic feet of gas equivalent (“Bcfe”) at an average price of $11.20 per Mcfe. This compares to production of 13.1 Bcf of gas at an average price of $7.00 per Mcf and 1.1 MMBbls of oil at an average price of $42.72 per Bbl, or 19.8 Bcfe at an average price of $7.04 per Mcfe in the fourth quarter of 2004. Sales volumes for all products were negatively impacted by the curtailment of production due primarily to Hurricanes Katrina and Rita, which reduced anticipated production in the fourth quarter of 2005 by approximately 11.7 Bcfe or 46% of anticipated production for the period.

For the full year 2005, total production was 46.5 Bcf of gas at an average price of $8.27 per Mcf and 4.1 MMBbls of oil and liquids at an average price of $48.85 per Bbl, or 71.1 Bcfe at an average price of $8.23 per Mcfe. This compares to 53.3 Bcf of gas at an average price of $6.18 per Mcf and 4.8 MMBbls of oil at an average price of $36.77 per Bbl, or 82.4 Bcfe at an average price of $6.16 per Mcfe for the full year 2004. The Company did not have any hedges in place in 2005 or 2004; however, in January 2006, the Company entered into commodity hedging arrangements in connection with the financing planned for the Kerr-McGee transaction. In 2005, the Company was forced to defer company-wide production of approximately 5.7 Bcfe during the third quarter and approximately 11.7 Bcfe during the fourth quarter as a result of Tropical Storm Cindy and Hurricanes Dennis, Katrina and Rita, or 20% of anticipated production for the entire year 2005.

 

- 2 -


Lease Operating Expenses (“LOE”): LOE for the fourth quarter of 2005 decreased to $19.5 million or $1.43 per Mcfe from $20.5 million or $1.04 per Mcfe in the fourth quarter of 2004. On a per unit basis, LOE increased during the fourth quarter of 2005 primarily due to lower volumes associated with the production deferrals caused by the hurricanes. LOE for the full year 2005 declined to $71.8 million or $1.01 per Mcfe compared to $73.5 million or $0.89 per Mcfe in 2004. Included in the 2005 period is approximately $1.9 million to repair damage to our facilities caused by Hurricanes Katrina and Rita. Of this amount, $1.7 million was included in the fourth quarter 2005.

Depreciation, depletion, amortization and accretion (“DD&A”): Depreciation, depletion, amortization and accretion increased to $45.0 million in the fourth quarter of 2005 from $43.7 million in the same period of 2004. DD&A for the full year 2005 was $183.8 million or $2.59 per Mcfe, compared to DD&A of $164.8 million or $2.00 per Mcfe for the full year 2004. The increase in DD&A on a per unit basis during the fourth quarter and full year of 2005 is in part a result of increased capital spending, higher drilling and service costs, and higher estimated future development cost.

Capital Expenditures, Acquisitions, and Drilling Highlights: During the fourth quarter of 2005, W&T spent $52.1 million for development activity, $37.3 million for exploration and $4.7 million for other capital expenditure items including acquisitions. For the full year 2005, $174.6 million was spent on development activity, $122.1 million on exploration and $27.0 million on other capitalized items including acquisitions.

During 2005, W&T completed an acquisition of an additional interest in the East Cameron 321 field from Marathon, and an acquisition of an additional interest in the Green Canyon 18 Field, which includes Ewing Bank blocks 988 and 944, and an interest in the Green Canyon 60 Field from BHP Billiton Petroleum (Americas) Inc.

For full year 2005, the Company achieved an exploration success rate of 77% by successfully drilling 17 of 22 exploration wells, which included two of four in the deepwater. W&T also drilled six of seven development wells in 2005, all of which were conventional shelf wells.

Reserves: In 2005, W&T replaced 134% of production. As of December 31, 2005, proved reserves were 491.5 Bcfe compared to proved reserves of 467.5 Bcfe as of December 31, 2004. Year-end 2005 proved reserves consist of 215.9 Bcf of natural gas (44% of proved reserves) and 45.9 million barrels, or 275.6 Bcfe of oil and liquids (56% of proved reserves). The present value of the proved reserves discounted at 10% and without deducting any future income taxes, is $2.4 billion based on year-end prices of

 

- 3 -


$9.73 per MMBtu of natural gas and $57.75 per Bbl of oil. Our estimates of proved reserves are based on a reserve report prepared by Netherland, Sewell & Associates, Inc., our independent petroleum consultants.

Our proved reserves as of December 31, 2005 are summarized in the table below.

 

     As of December 31, 2005

Classification of Reserves (1)

   Oil and
Liquids
(MMBbls)
   Gas
(Bcf)
   Total
(Bcfe)
   % of
Total
Proved
   

PV-10

(in millions)

Proved developed producing

   8.5    69.0    120.1    24 %   $ 737.0

Proved developed non-producing (2)

   16.3    101.0    198.5    41 %     1,055.4
                           

Total proved developed

   24.8    170.0    318.6    65 %     1,792.4

Proved undeveloped

   21.1    45.9    172.9    35 %     624.1
                           

Total proved

   45.9    215.9    491.5    100 %   $ 2,416.5
                           

(1) Totals may not add due to rounding
(2) Includes 23.5 Bcfe of reserves with a PV-10 of $134.3 million at December 31, 2005 shut-in because of Hurricanes Katrina and Rita in 2005

2005 Reserve Reconciliation:

 

     Oil and
Liquids
(MBbls)
    Natural Gas
(MMcf)
 

Proved reserves as of December 31, 2004

   39,981     227,573  

Revisions of previous estimates

   2,456     5,546  

Extensions, discoveries and other additions

   5,920     25,120  

Purchase of producing properties

   1,665     4,229  

Production

   (4,085 )   (46,548 )
            

Proved reserves as of December 31, 2005

   45,937     215,920  
            

Proved developed reserves as of December 31, 2005

   24,773     169,995  
            

Mr. Krohn continued, “As we look to 2006, we are excited about our numerous opportunities to significantly increase our production and reserves. Our inventory of high quality exploration and development projects is substantially larger than any we have had in the past. In addition, once we complete the pending acquisition of Kerr-McGee’s Gulf of Mexico properties, we can leverage our demonstrated capability for successfully exploiting acquired assets.”

Conference Call Information: W&T will hold a conference call to discuss financial and operational results on Thursday, March 16, 2006 at 10:00 a.m. Eastern Time / 9:00 a.m. Central Time. To participate, dial (303) 262-2211 a few minutes before the call begins. Or listen to a live broadcast from the Company’s website at www.wtoffshore.com. A replay of the conference call will be available until March 23, 2006. To access the replay, dial. (303) 590-3000 and use the pass code 11054969.

 

- 4 -


About W&T Offshore

Founded in 1983, W&T Offshore is an independent oil and natural gas company focused primarily in the Gulf of Mexico, including exploration in the deepwater, where it has developed significant technical expertise. W&T has grown through acquisition, exploitation and exploration and now holds working interests in over 100 fields in federal and state waters and a majority of its daily production is derived from wells it operates. For more information on W&T Offshore, please visit its Web site at www.wtoffshore.com

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements reflect our current views with respect to future events, based on what we believe are reasonable assumptions. No assurance can be given, however, that these events will occur. These statements are subject to risks and uncertainties that could cause actual results to differ materially including, among other things, market position and conditions, oil and gas price volatility, uncertainties inherent in oil and gas production operations and estimating reserves, prospects unexpected future capital expenditures, competition, the success of our risk management activities, governmental regulations and other factors discussed in our Annual Report on 10-K for the year ended December 31, 2004 (www.sec.gov)

- Tables to Follow -

 

- 5 -


W&T Offshore, Inc.

Consolidated Statements of Income

 

     Three Months Ended
December 31,
    Year Ended
December 31,
 
     2005    2004     2005    2004  
     (In thousands, except per share amounts)  
     (Unaudited)  

Consolidated Statement of Income

          

Revenues:

          

Oil and natural gas

   $ 152,820    $ 139,287     $ 584,564    $ 508,195  

Other

     40      (432 )     572      520  
                              

Total revenues

     152,860      138,855       585,136      508,715  

Expenses:

          

Lease operating

     19,505      20,519       71,758      73,475  

Gathering, transportation cost and production taxes

     2,516      3,634       12,702      14,099  

Depreciation, depletion, and amortization

     42,804      41,341       174,771      155,640  

Asset retirement obligation accretion

     2,233      2,338       9,062      9,168  

General and administrative

     9,231      11,685       28,418      25,001  
                              

Total operating expenses

     76,289      79,517       296,711      277,383  

Income from operations

     76,571      59,338       288,425      231,332  

Net interest income (expense)

     1,133      (318 )     1,601      (1,842 )
                              

Income before income taxes

     77,704      59,020       290,026      229,490  

Income tax expense

     26,847      20,344       101,003      80,008  
                              

Net income

     50,857      38,676       189,023      149,482  

Preferred stock dividends

     —        300       —        900  
                              

Net income applicable to common shareholders

   $ 50,857    $ 38,376     $ 189,023    $ 148,582  
                              

Earnings per common share:

          

Basic

   $ 0.77    $ 0.73     $ 2.91    $ 2.82  
                              

Diluted

   $ 0.77    $ 0.59     $ 2.87    $ 2.27  
                              

Shares Outstanding

          

Weighted average shares

     65,971      52,612       64,982      52,604  

Weighted average shares - fully diluted

     65,980      65,950       65,971      65,942  

Consolidated Cash Flow Information

          

Net cash provided by operating activities

   $ 101,971    $ 117,486     $ 444,043    $ 377,275  

Capital expenditures

     94,144      111,257       323,743      284,847  

Other Financial Information

          

EBITDA

   $ 121,608    $ 103,017     $ 472,258    $ 396,140  

We define EBITDA as net income plus income tax expense, net interest expense, depreciation, depletion, amortization and accretion. Although not prescribed under GAAP, we believe the presentation of EBITDA is relevant and useful because it helps our investors understand our operating performance and makes it easier to compare our results with those of other companies that have different financing, capital or tax structures. EBITDA should not be considered in isolation from or as a substitute for net income, as an indication of operating performance or cash flows from operating activities or as a measure of liquidity. EBITDA, as we calculate it, may not be comparable to EBITDA measures reported by other companies. In addition, EBITDA does not represent funds available for discretionary use.

The following table presents a reconciliation of our consolidated net income to consolidated EBITDA:

 

     Three Months Ended
December 31,
   Year Ended
December 31,
     2005     2004    2005     2004

Net income

   $ 50,857     $ 38,676    $ 189,023     $ 149,482

Income tax expense

     26,847       20,344      101,003       80,008

Net interest (income) expense

     (1,133 )     318      (1,601 )     1,842

Depreciation, depletion, amortization and accretion

     45,037       43,679      183,833       164,808
                             

EBITDA

   $ 121,608     $ 103,017    $ 472,258     $ 396,140
                             

 

- 6 -


W&T Offshore, Inc.

Operating Data

 

     Three Months Ended
December 31,
   Year Ended
December 31,
     2005    2004    2005    2004
     (In thousands, except per share amounts)
     (Unaudited)

Operating Data

           

Net sales:

           

Natural gas (MMcf)

     9,399      13,085      46,548      53,348

Oil (MBbls)

     706      1,115      4,085      4,847

Total natural gas and oil (MMcfe)

     13,639      19,775      71,060      82,432

Average daily equivalent sales (MMcfe/d)

     148.2      214.9      194.7      225.2

Average realized sales price:

           

Natural gas ($/Mcf)

   $ 12.06    $ 7.00    $ 8.27    $ 6.18

Oil ($/Bbl)

     55.87      42.72      48.85      36.77

Natural gas equivalent ($/Mcfe)

     11.20      7.04      8.23      6.16

Average per Mcfe data ($/Mcfe):

           

Lease operating expenses

   $ 1.43    $ 1.04    $ 1.01    $ 0.89

Gathering, transportation cost and production taxes

     0.18      0.18      0.18      0.17

Depreciation, depletion, amortization and accretion

     3.30      2.21      2.59      2.00

General and administrative

     0.68      0.59      0.40      0.30

Net cash provided by operating activities

     7.48      5.94      6.25      4.58

EBITDA

     8.92      5.21      6.65      4.81

 

- 7 -


W&T OFFSHORE, INC.

Consolidated Balance Sheets

 

     December 31,
     2005    2004
     (In thousands)
     (Unaudited)
Assets      

Current assets:

     

Cash and equivalents

   $ 187,698    $ 64,975

Accounts receivable

     83,623      71,714

Prepaid expenses and other

     12,503      9,293
             

Total current assets

     283,824      145,982

Property and equipment - at cost

     1,486,865      1,147,367

Less accumulated depreciation, depletion and amortization

     717,583      543,154
             

Net property and equipment

     769,282      604,213

Other assets

     11,414      10,589
             

Total assets

   $ 1,064,520    $ 760,784
             
Liabilities and Shareholders’ Equity      

Current liabilities:

     

Accounts payable

   $ 143,049    $ 107,220

Asset retirement obligations

     39,653      27,489

Accrued liabilities and other

     48,990      21,738
             

Total current liabilities

     231,692      156,447

Long-term debt

     40,000      35,000

Asset retirement obligations, less current portion

     112,621      114,937

Deferred income taxes

     134,395      92,093

Other liabilities

     2,429      2,429

Shareholders’ equity:

     

Preferred stock

     —        45,435

Common stock

     1      —  

Additional paid-in capital

     52,332      6,478

Retained earnings

     491,050      307,965
             

Total shareholders’ equity

     543,383      359,878
             

Total liabilities and shareholders’ equity

   $ 1,064,520    $ 760,784
             

 

- 8 -


W&T OFFSHORE, INC.

Consolidated Statements of Cash Flows

 

     Three Months Ended
December 31,
   

Year Ended

December 31,

 
     2005     2004     2005     2004  
     (In thousands)  
     (Unaudited)  

Operating activities:

        

Net income

   $ 50,857     $ 38,676     $ 189,023     $ 149,482  

Adjustments to reconcile net income to net cash provided by operating activities:

        

Depreciation, depletion, amortization and accretion

     45,037       43,679       183,833       164,808  

Amortization of debt issuance costs

     80       115       342       461  

Share-based compensation

     29       —         419       391  

Loss on disposal of equipment

     11       —         11       —    

Deferred income taxes

     9,785       18,499       42,302       40,189  

Changes in operating assets and liabilities

     (3,828 )     16,517       28,113       21,944  
                                

Net cash provided by operating activities

     101,971       117,486       444,043       377,275  

Investing activities:

        

Investment in oil and gas property and equipment

     (93,743 )     (109,392 )     (322,984 )     (282,510 )

Proceeds from sales of oil and gas property and equipment

     770       3,008       2,547       3,127  

Purchases of furniture, fixtures and other

     (401 )     (1,865 )     (759 )     (2,337 )

Change in restricted deposits

     (90 )     1,815       (277 )     1,854  
                                

Net cash used in investing activities

     (93,464 )     (106,434 )     (321,473 )     (279,866 )

Financing activities:

        

Borrowings of long-term debt

     40,000       51,800       42,550       212,100  

Repayments of borrowings of long-term debt

     —         (16,800 )     (37,550 )     (244,100 )

Dividends/distributions to shareholders

     (1,319 )     (1,482 )     (3,958 )     (4,450 )

Equity offering costs

     —         1,264       —         —    

Debt issuance costs

     —         —         (889 )     —    
                                

Net cash provided by (used in) financing activities

     38,681       34,782       153       (36,450 )
                                

Increase in cash and cash equivalents

     47,188       45,834       122,723       60,959  

Cash and cash equivalents, beginning of period

     140,510       19,141       64,975       4,016  
                                

Cash and cash equivalents, end of period

   $ 187,698     $ 64,975     $ 187,698     $ 64,975  
                                

 

- 9 -