Exhibit 99.1

 

LOGO     NEWS RELEASE
    Contacts:
    Manuel Mondragon, Vice President of Finance
    investorrelations@wtoffshore.com
    713-297-8024
    Ken Dennard / ksdennard@drg-e.com
    Lisa Elliott / lelliott@drg-e.com
    DRG&E / 713-529-6600

W&T OFFSHORE REPORTS SECOND QUARTER 2007 FINANCIAL AND OPERATIONAL RESULTS

Provides Production and Expense Guidance for the Third Quarter

HOUSTON — August 7, 2007 — W&T Offshore, Inc. (NYSE: WTI) announced today financial and operational results for the second quarter of 2007.

 

   

Production increased 58% to 31.2 Bcfe compared to the second quarter of 2006

 

   

Revenues increased 64% to $272.6 million compared to the second quarter of 2006

 

   

For the first six months of 2007, cash flow from operating activities increased 35% to $308.4 million and Adjusted EBITDA increased 42% to $376.2 million compared to the first six months of 2006

 

   

Completed a senior notes offering of $450 million

 

   

2007 Capital and Major Expenditures Budget increased $100 million to $557.5 million

Revenues, Net Income and EPS: Net income for the second quarter of 2007 was $45.5 million, or $0.60 per diluted share, on revenue of $272.6 million. This compares to net income of $38.5 million, or $0.58 per diluted share, on revenues of $165.8 million for the second quarter of 2006. The increase in revenues was primarily a result of the addition of the Kerr-McGee properties in August 2006. Net income for the six months ended June 30, 2007 was $58.6 million, or $0.77 per diluted share, on revenues of $519.1 million,

 

- 1 -


compared to net income of $94.3 million or $1.43 per diluted share, on revenues of $322.7 million for the six months of 2006.

Cash Flow from Operating Activities and EBITDA: EBITDA and Adjusted EBITDA are non-GAAP measures and are hereinafter defined in “Additional Non-GAAP Information” later in this press release. Net cash provided by operating activities for the six months ended June 30, 2007 increased 35% to $308.4 million from $228.1 million in the first six months of 2006. The increase was due to significantly higher revenues, partially offset by higher cash operating expenses. Adjusted EBITDA was $376.2 million for the six months ended June 30, 2007, compared to $265.6 million for the prior six months period.

Production and Prices: Total production in the second quarter of 2007 was 18.3 billion cubic feet (“Bcf”) of natural gas sold at an average price of $7.81 per thousand cubic feet (“Mcf”) and 2.1 million barrels (“MMBbls”) of oil sold at an average price of $60.44 per barrel (“Bbl”), or 31.2 billion cubic feet of natural gas equivalent (“Bcfe”) sold at an average price of $8.74 per thousand cubic feet of natural gas equivalent (“Mcfe”). This compares to production of 11.2 Bcf of natural gas sold at an average price of $6.98 per Mcf and 1.4 MMBbls of oil sold at an average price of $61.13 per Bbl, or 19.8 Bcfe sold at an average price of $8.37 per Mcfe in the second quarter of 2006.

For the six months ended June 30, 2007, total production was 38.7 Bcf of natural gas sold at an average price of $7.49 per Mcf and 4.1 MMBbls of oil sold at an average price of $55.94 per Bbl, or 63.3 Bcfe sold at an average price of $8.20 per Mcfe. This compares to 22.1 Bcf of natural gas sold at an average price of $7.88 per Mcf and 2.5 MMBbls of oil sold at an average price of $59.32 per Bbl, or 37.1 Bcfe sold at an average price of $8.69 per Mcfe for the same period in 2006.

Lease Operating Expenses (“LOE”): LOE for the second quarter of 2007 increased to $51.2 million, or $1.64 per Mcfe, from $16.3 million, or $0.82 per Mcfe, in the second quarter of 2006. The increase in LOE was due to operating expenses associated with the

 

- 2 -


Kerr-McGee properties, higher insurance premiums and hurricane remediation costs not covered by insurance. LOE for the six months ended June 30, 2007 was $112.8 million or $1.78 per Mcfe, compared to $32.1 million or $0.86 per Mcfe for the same period in 2006.

Depreciation, Depletion, Amortization and Accretion (“DD&A”): DD&A increased to $126.0 million, or $4.04 per Mcfe, in the second quarter of 2007 from $67.3 million, or $3.40 per Mcfe, in the same period of 2006. DD&A for the six months ended 2007 was $250.2 million or $3.95 per Mcfe, compared to DD&A of $116.4 million, or $3.14 per Mcfe, for the same period in 2006. The increase in DD&A primarily reflects a significant increase in depletable costs and reserves associated with the Kerr-McGee transaction and to a lesser extent to the higher finding and development costs associated with the Company’s exploration and development programs.

Capital Expenditures and Operations Update: During the second quarter of 2007, we participated in the drilling of one development well. For the six months ended June 30, 2007, capital expenditures totaled $199.0 million, of which $130.6 million was spent on development activities, $48.2 million for exploration, $19.0 million for acquisition and other leasehold costs and $1.2 million on other capital items. Over half of the development activities were spent on the Company’s deepwater drilling program and recompletion program.

As a result of higher than expected commodity prices and the benefits of refinancing Term Loan A, the Company has increased its 2007 exploration and development capital and major expenditures budget by $100 million to $557.5 million.

For the remainder of the year, the Company anticipates drilling between 10 and 13 wells including two wells in the deep shelf and two wells in the deepwater. At this time, all wells planned are exploration wells with the majority of the prospects to be drilled from existing structures.

 

- 3 -


Tracy W. Krohn, Chairman and Chief Executive Officer stated, “During the second quarter we continued to focus on integrating the properties we acquired from Kerr- McGee last fall. We are making progress toward maximizing well performance of these assets. Historically, we have demonstrated that we can build significant value through exploitation of acquired assets; that is why we are increasing our capital and major expenditures budget by $100 million. This increase in the budget is the beginning of higher drilling activity to come.”

Outlook: Certain factors affecting these forward-looking statements are listed in this news release. Guidance on performance for the third quarter and full year of 2007 is shown in the table below.

 

Estimated Production

  

Third Quarter 2007

   Full-Year 2007

Crude oil (MMBbls)

   1.8 – 2.0    7.7 – 8.0

Natural gas (Bcf)

   16.6 – 17.9    74.7 – 78.7

Total (Bcfe)

   27.5 – 29.7    121.0 – 127.0

 

Operating Expenses ($ in millions, except as noted)

  

Third Quarter 2007

   Full-Year 2007

Lease operating expenses

   $51.0 – $60.0    $197.0 – $220.0

Lease operating expenses – Hurricane- related

   $3.0 – $7.0    $18.0 – $26.0

Gathering, transportation & production taxes

   $6.0 – $7.5    $24.9 – $29.7

General and administrative

   $10.0 – $12.0    $50.0 – $55.0

Income tax rate, % deferred

   34.0%, 80%    34.0%, 80%*

* Income tax rate changed from 35% to 34% for full-year 2007.

Conference Call Information: W&T will hold a conference call to discuss financial and operational results on Tuesday, August 7, 2007 at 10:00 a.m. Eastern Time / 9:00 a.m. Central Time. To participate, dial (303) 205-0055 a few minutes before the call begins. The call will also be broadcast live over the Internet from the Company’s website at www.wtoffshore.com. A replay of the conference call will be available approximately two hours after the end of the call until Wednesday, August 14, 2007, and may be accessed by calling (303) 590-3000 and using the pass code 11094324.

 

- 4 -


About W&T Offshore

Founded in 1983, W&T Offshore is an independent oil and natural gas company focused primarily in the Gulf of Mexico, including exploration in the deepwater and deep shelf region, where it has developed significant technical expertise. W&T has grown through acquisition, exploitation and exploration and now holds working interests in over 200 fields in federal and state waters and a majority of its daily production is derived from wells it operates. For more information on W&T Offshore, please visit its Web site at www.wtoffshore.com

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements reflect our current views with respect to future events, based on what we believe are reasonable assumptions. No assurance can be given, however, that these events will occur. These statements are subject to risks and uncertainties that could cause actual results to differ materially including, among other things, market conditions, oil and gas price volatility, uncertainties inherent in oil and gas production operations and estimating reserves, unexpected future capital expenditures, competition, the success of our risk management activities, governmental regulations, uncertainties and difficulties associated with closing our pending Kerr-McGee Transaction and the integration and operation of its properties thereafter and other factors discussed in our Annual Report on 10-K for the year ended December 31, 2006 (www.sec.gov).

- Tables to Follow -

 

- 5 -


W&T OFFSHORE, INC.

Consolidated Statements of Income

(In thousands, except per share amounts)

(Unaudited)

 

     Three Months Ended
June 30,
   Six Months Ended
June 30,
     2007     2006    2007     2006

Revenues

   $ 272,563     $ 165,796    $ 519,102     $ 322,650
                             

Operating costs and expenses:

         

Lease operating

     51,157       16,284      112,820       32,064

Gathering, transportation costs and production taxes

     4,586       5,252      8,843       6,508

Depreciation, depletion and amortization

     120,588       65,072      239,342       111,910

Asset retirement obligation accretion

     5,456       2,262      10,903       4,516

General and administrative

     10,111       9,072      23,995       20,732

Derivative loss

     302       10,548      12,273       5,272
                             

Total costs and expenses

     192,200       108,490      408,176       181,002
                             

Operating income

     80,363       57,306      110,926       141,648

Interest expense:

         

Incurred

     15,683       333      33,442       638

Capitalized

     (6,265 )     —        (13,093 )     —  

Loss on extinguishment of debt

     2,806       —        2,806       —  

Other income

     528       1,767      941       3,394
                             

Income before income taxes

     68,667       58,740      88,712       144,404

Income taxes

     23,146       20,275      30,162       50,108
                             

Net income

   $ 45,521     $ 38,465    $ 58,550     $ 94,296
                             

Earnings per common share:

         

Basic

   $ 0.60     $ 0.58    $ 0.77     $ 1.43
                             

Diluted

   $ 0.60     $ 0.58    $ 0.77     $ 1.43
                             

Weighted average shares outstanding:

         

Basic

     75,786       65,971      75,787       65,971
                             

Diluted

     75,974       66,138      75,890       66,060
                             

Consolidated Cash Flow Information

         

Net cash provided by operating activities

   $ 161,717     $ 114,798    $ 308,378     $ 228,104
                             

Capital expenditures

   $ 64,252     $ 151,483    $ 199,054     $ 274,376
                             

Other Financial Information

         

Adjusted EBITDA

   $ 207,510     $ 137,406    $ 376,162     $ 265,564
                             

 

- 6 -


W&T OFFSHORE, INC.

Operating Data

(Unaudited)

 

     Three Months Ended
June 30,
   Six Months Ended
June 30,
     2007    2006    2007    2006

Net sales:

           

Natural gas (MMcf)

     18,343      11,212      38,745      22,116

Oil (MBbls)

     2,140      1,431      4,094      2,498

Total natural gas and oil (MMcfe) (1)

     31,186      19,798      63,308      37,105

Average daily equivalent sales (MMcfe/d)

     342.7      217.6      349.8      205.0

Average realized sales prices: (2)

           

Natural gas ($/Mcf)

   $ 7.81    $ 6.98    $ 7.49    $ 7.88

Oil ($/Bbl)

     60.44      61.13      55.94      59.32

Natural gas equivalent ($Mcfe)

     8.74      8.37      8.20      8.69

Average per Mcfe data ($/Mcfe):

           

Lease operating expenses

   $ 1.64    $ 0.82    $ 1.78    $ 0.86

Gathering, transportation costs and production taxes

     0.15      0.27      0.14      0.18

Depreciation, depletion, amortization and accretion

     4.04      3.40      3.95      3.14

General and administrative

     0.32      0.46      0.38      0.56

Net cash provided by operating activities

     5.19      5.80      4.87      6.15

Adjusted EBITDA

     6.65      6.94      5.94      7.16

(1) One billion cubic feet equivalent (Bcfe), one million cubic feet equivalent (MMcfe) and one thousand cubic feet equivalent (Mcfe) are determined using the ratio of six Mcf of natural gas to one Bbl of crude oil, condensate or natural gas liquids (totals may not add due to rounding).
(2) Average realized prices exclude the effects of our commodity derivative contracts that do not qualify for hedge accounting. Had we included the effects of these derivatives, our average realized sales prices for natural gas would have been $7.85 per Mcf and $7.22 per Mcf for the second quarter of 2007 and 2006, respectively, and $7.52 per Mcf and $8.01 per Mcf for the six months ended June 30, 2007 and 2006, respectively. Our commodity derivative contracts did not impact our average realized sales price for oil during the second quarter of 2007. For the second quarter of 2006, our average realized sales price for oil would have been $60.78 per barrel, and for the six months ended June 30, 2007 and 2006, our average realized sales prices for oil would have been $56.26 per barrel and $59.13 per barrel, respectively. On a natural gas equivalent basis, our average realized sales prices would have been $8.77 per Mcfe and $8.48 per Mcfe for the second quarter of 2007 and 2006, respectively, and $8.24 per Mcfe and $8.75 per Mcfe for the six months ended June 30, 2007 and 2006, respectively.

 

- 7 -


W&T OFFSHORE, INC.

Consolidated Balance Sheets

(In thousands)

(Unaudited)

 

     June 30,
2007
   December 31,
2006
 

Assets

     

Current assets:

     

Cash and equivalents

   $ 102,090    $ 39,235  

Accounts receivable

     150,446      164,748  

Insurance receivable

     —        75,151  

Prepaid expenses and other assets

     24,751      49,559  
               

Total current assets

     277,287      328,693  

Property and equipment

     3,502,121      3,308,101  

Less accumulated depreciation, depletion and amortization

     1,281,657      1,042,315  
               

Net property and equipment

     2,220,464      2,265,786  

Other assets

     18,511      15,206  
               

Total assets

   $ 2,516,262    $ 2,609,685  
               

Liabilities and Shareholders' Equity

     

Current liabilities:

     

Current maturities of long-term debt-net of discount

   $ 1,556    $ 271,380  

Accounts payable

     131,181      247,324  

Accrued liabilities and other

     75,243      83,654  

Asset retirement obligations – current portion

     30,022      41,718  
               

Total current liabilities

     238,002      644,076  

Long-term debt, less current maturities-net of discount

     653,989      413,617  

Asset retirement obligations, less current portion

     277,674      272,350  

Deferred income taxes, less current portion

     240,543      232,835  

Other liabilities

     4,608      3,890  

Commitments and contingencies

     

Shareholders' equity:

     

Common stock

     1      1  

Additional paid-in capital

     365,314      361,855  

Retained earnings

     735,613      681,634  

Accumulated other comprehensive income (loss)

     518      (573 )
               

Total shareholders' equity

     1,101,446      1,042,917  
               

Total liabilities and shareholders' equity

   $ 2,516,262    $ 2,609,685  
               

 

- 8 -


W&T OFFSHORE, INC.

Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

 

     Six Months Ended
June 30,
 
     2007     2006  

Operating activities:

    

Net income

   $ 58,550     $ 94,296  

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation, depletion, amortization and accretion

     250,245       116,426  

Amortization of debt issuance costs and discount on indebtedness

     5,261       159  

Loss on extinguishment of debt

     2,806       —    

Share-based compensation related to restricted stock issuances

     1,585       1,731  

Unrealized derivative loss

     14,991       7,490  

Deferred income taxes

     (776 )     51,087  

Changes in operating assets and liabilities and other, net

     (24,284 )     (43,085 )
                

Net cash provided by operating activities

     308,378       228,104  
                

Investing activities:

    

Investment in oil and gas property and equipment, net

     (197,482 )     (271,313 )

Purchases of furniture, fixtures and other, net

     (903 )     (3,063 )

Other

     (291 )     (153 )
                

Net cash used in investing activities

     (198,676 )     (274,529 )
                

Financing activities:

    

Borrowings of long-term debt

     908,000       —    

Repayments of borrowings of long-term debt

     (945,000 )     (40,000 )

Dividends to shareholders

     (4,563 )     (3,964 )

Debt issuance costs

     (5,284 )     —    
                

Net cash used in financing activities

     (46,847 )     (43,964 )
                

Increase (decrease) increase in cash and cash equivalents

     62,855       (90,389 )

Cash and cash equivalents, beginning of period

     39,235       187,698  
                

Cash and cash equivalents, end of period

   $ 102,090     $ 97,309  
                

 

- 9 -


W&T OFFSHORE, INC.

Additional Non-GAAP Information

Certain financial information included in our financial results are not measures of financial performance recognized by accounting principles generally accepted in the United States, or GAAP. These non-GAAP financial measures are "EBITDA" and "Adjusted EBITDA". Our management uses these non-GAAP measures in its analysis of our performance. These disclosures may not be viewed as a substitute for results determined in accordance with GAAP and are not necessarily comparable to non-GAAP performance measures which may be reported by other companies.

Reconciliation of Net Income to EBITDA

We define EBITDA as net income plus income tax expense, net interest expense (income), and depreciation, depletion, amortization and accretion. Adjusted EBITDA excludes the unrealized gain or loss related to our open derivative contracts and the loss on extinguishment of debt. Although not prescribed under generally accepted accounting principles, we believe the presentation of EBITDA and Adjusted EBITDA are relevant and useful because they help our investors understand our operating performance and make it easier to compare our results with those of other companies that have different financing, capital and tax structures. EBITDA and Adjusted EBITDA should not be considered in isolation from or as a substitute for net income, as an indication of operating performance or cash flows from operating activities or as a measure of liquidity. EBITDA and Adjusted EBITDA, as we calculate them, may not be comparable to EBITDA and Adjusted EBITDA measures reported by other companies. In addition, EBITDA and Adjusted EBITDA do not represent funds available for discretionary use.

The following table presents a reconciliation of our consolidated net income to consolidated EBITDA and Adjusted EBITDA

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2007    2006     2007    2006  
     (In thousands)  
     (Unaudited)  

Net income

   $ 45,521    $ 38,465     $ 58,550    $ 94,296  

Income taxes

     23,146      20,275       30,162      50,108  

Net interest expense (income)

     8,890      (1,434 )     19,408      (2,756 )

Depreciation, depletion, amortization and accretion

     126,044      67,334       250,245      116,426  
                              

EBITDA

     203,601      124,640       358,365      258,074  

Adjustments:

          

Loss on extinguishment of debt

     2,806      —         2,806      —    

Unrealized derivative loss

     1,103      12,766       14,991      7,490  
                              

Adjusted EBITDA

   $ 207,510    $ 137,406     $ 376,162    $ 265,564  
                              

 

- 10 -