Annual report pursuant to Section 13 and 15(d)

Supplemental Guarantor Information - Condensed Consolidating Balance Sheet (Details)

v2.4.1.9
Supplemental Guarantor Information - Condensed Consolidating Balance Sheet (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Current assets:        
Cash and cash equivalents $ 23,666us-gaap_CashAndCashEquivalentsAtCarryingValue $ 15,800us-gaap_CashAndCashEquivalentsAtCarryingValue $ 12,245us-gaap_CashAndCashEquivalentsAtCarryingValue $ 4,512us-gaap_CashAndCashEquivalentsAtCarryingValue
Receivables:        
Oil and natural gas sales 67,242us-gaap_AccountsReceivableNetCurrent 96,752us-gaap_AccountsReceivableNetCurrent    
Joint interest and other 43,645us-gaap_OilAndGasJointInterestBillingReceivables 31,104us-gaap_OilAndGasJointInterestBillingReceivables    
Total receivables 110,887us-gaap_ReceivablesNetCurrent 127,856us-gaap_ReceivablesNetCurrent    
Deferred income taxes 11,662us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent 584us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent    
Prepaid expenses and other assets 36,347us-gaap_PrepaidExpenseAndOtherAssetsCurrent 29,362us-gaap_PrepaidExpenseAndOtherAssetsCurrent    
Total current assets 182,562us-gaap_AssetsCurrent 173,602us-gaap_AssetsCurrent    
Property and equipment - at cost:        
Oil and natural gas properties and equipment 8,045,666us-gaap_OilAndGasPropertyFullCostMethodGross 7,339,097us-gaap_OilAndGasPropertyFullCostMethodGross    
Furniture, fixtures and other 23,269us-gaap_FurnitureAndFixturesGross 21,431us-gaap_FurnitureAndFixturesGross    
Total property and equipment 8,068,935us-gaap_PropertyPlantAndEquipmentGross 7,360,528us-gaap_PropertyPlantAndEquipmentGross    
Less accumulated depreciation, depletion and amortization 5,575,078us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment 5,084,704us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment    
Net property and equipment 2,493,857us-gaap_PropertyPlantAndEquipmentNet 2,275,824us-gaap_PropertyPlantAndEquipmentNet    
Restricted deposits for asset retirement obligations 15,444us-gaap_RestrictedCashAndInvestmentsNoncurrent 37,421us-gaap_RestrictedCashAndInvestmentsNoncurrent    
Other assets 17,244us-gaap_OtherAssetsNoncurrent 20,455us-gaap_OtherAssetsNoncurrent    
Total assets 2,709,107us-gaap_Assets 2,507,302us-gaap_Assets    
Current liabilities:        
Accounts payable 194,109us-gaap_AccountsPayableCurrent 145,212us-gaap_AccountsPayableCurrent    
Undistributed oil and natural gas proceeds 37,009us-gaap_OilAndGasSalesPayableCurrent 42,107us-gaap_OilAndGasSalesPayableCurrent    
Asset retirement obligations 36,003us-gaap_AssetRetirementObligationCurrent 77,785us-gaap_AssetRetirementObligationCurrent    
Accrued liabilities 17,377us-gaap_AccruedLiabilitiesCurrent 28,000us-gaap_AccruedLiabilitiesCurrent    
Total current liabilities 284,498us-gaap_LiabilitiesCurrent 293,104us-gaap_LiabilitiesCurrent    
Long-term debt, less current maturities 1,360,057us-gaap_LongTermDebtNoncurrent 1,205,421us-gaap_LongTermDebtNoncurrent    
Asset retirement obligations, less current portion 354,565us-gaap_AssetRetirementObligationsNoncurrent 276,637us-gaap_AssetRetirementObligationsNoncurrent    
Deferred income taxes 186,988us-gaap_DeferredTaxLiabilitiesNoncurrent 178,142us-gaap_DeferredTaxLiabilitiesNoncurrent    
Other liabilities 13,691us-gaap_OtherLiabilitiesNoncurrent 13,388us-gaap_OtherLiabilitiesNoncurrent    
Shareholders' equity:        
Common stock 1us-gaap_CommonStockValue 1us-gaap_CommonStockValue    
Additional paid-in capital 414,580us-gaap_AdditionalPaidInCapitalCommonStock 403,564us-gaap_AdditionalPaidInCapitalCommonStock    
Retained earnings 118,894us-gaap_RetainedEarningsAccumulatedDeficit 161,212us-gaap_RetainedEarningsAccumulatedDeficit    
Treasury stock, at cost (24,167)us-gaap_TreasuryStockValue (24,167)us-gaap_TreasuryStockValue    
Total shareholders' equity 509,308us-gaap_StockholdersEquity 540,610us-gaap_StockholdersEquity 541,187us-gaap_StockholdersEquity 544,574us-gaap_StockholdersEquity
Total liabilities and shareholders' equity 2,709,107us-gaap_LiabilitiesAndStockholdersEquity 2,507,302us-gaap_LiabilitiesAndStockholdersEquity    
Parent Company        
Current assets:        
Cash and cash equivalents 23,666us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
15,800us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
12,245us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
4,512us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Receivables:        
Oil and natural gas sales 41,820us-gaap_AccountsReceivableNetCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
61,373us-gaap_AccountsReceivableNetCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Joint interest and other 142,885us-gaap_OilAndGasJointInterestBillingReceivables
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
123,595us-gaap_OilAndGasJointInterestBillingReceivables
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Total receivables 184,705us-gaap_ReceivablesNetCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
184,968us-gaap_ReceivablesNetCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Deferred income taxes 9,797us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
584us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Prepaid expenses and other assets 28,728us-gaap_PrepaidExpenseAndOtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
23,090us-gaap_PrepaidExpenseAndOtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Total current assets 246,896us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
224,442us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Property and equipment - at cost:        
Oil and natural gas properties and equipment 6,038,915us-gaap_OilAndGasPropertyFullCostMethodGross
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
5,667,389us-gaap_OilAndGasPropertyFullCostMethodGross
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Furniture, fixtures and other 23,269us-gaap_FurnitureAndFixturesGross
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
21,431us-gaap_FurnitureAndFixturesGross
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Total property and equipment 6,062,184us-gaap_PropertyPlantAndEquipmentGross
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
5,688,820us-gaap_PropertyPlantAndEquipmentGross
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Less accumulated depreciation, depletion and amortization 4,442,899us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
4,166,359us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Net property and equipment 1,619,285us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,522,461us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Restricted deposits for asset retirement obligations 15,444us-gaap_RestrictedCashAndInvestmentsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
37,421us-gaap_RestrictedCashAndInvestmentsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Other assets 974,049us-gaap_OtherAssetsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
951,203us-gaap_OtherAssetsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Total assets 2,855,674us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
2,735,527us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Current liabilities:        
Accounts payable 188,654us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
144,492us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Undistributed oil and natural gas proceeds 36,130us-gaap_OilAndGasSalesPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
41,735us-gaap_OilAndGasSalesPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Asset retirement obligations 30,711us-gaap_AssetRetirementObligationCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
65,329us-gaap_AssetRetirementObligationCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Accrued liabilities 17,437us-gaap_AccruedLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
28,000us-gaap_AccruedLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Total current liabilities 272,932us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
279,556us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Long-term debt, less current maturities 1,360,057us-gaap_LongTermDebtNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,205,421us-gaap_LongTermDebtNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Asset retirement obligations, less current portion 235,876us-gaap_AssetRetirementObligationsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
189,507us-gaap_AssetRetirementObligationsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Deferred income taxes 59,616us-gaap_DeferredTaxLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
79,424us-gaap_DeferredTaxLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Other liabilities 417,885us-gaap_OtherLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
441,009us-gaap_OtherLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Shareholders' equity:        
Common stock 1us-gaap_CommonStockValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1us-gaap_CommonStockValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Additional paid-in capital 414,580us-gaap_AdditionalPaidInCapitalCommonStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
403,564us-gaap_AdditionalPaidInCapitalCommonStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Retained earnings 118,894us-gaap_RetainedEarningsAccumulatedDeficit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
161,212us-gaap_RetainedEarningsAccumulatedDeficit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Treasury stock, at cost (24,167)us-gaap_TreasuryStockValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(24,167)us-gaap_TreasuryStockValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Total shareholders' equity 509,308us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
540,610us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Total liabilities and shareholders' equity 2,855,674us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
2,735,527us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Guarantor Subsidiaries        
Receivables:        
Oil and natural gas sales 25,422us-gaap_AccountsReceivableNetCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
35,379us-gaap_AccountsReceivableNetCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Total receivables 25,422us-gaap_ReceivablesNetCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
35,379us-gaap_ReceivablesNetCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Deferred income taxes 1,865us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
     
Prepaid expenses and other assets 7,619us-gaap_PrepaidExpenseAndOtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
6,272us-gaap_PrepaidExpenseAndOtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Total current assets 34,906us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
41,651us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Property and equipment - at cost:        
Oil and natural gas properties and equipment 2,006,751us-gaap_OilAndGasPropertyFullCostMethodGross
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
1,671,708us-gaap_OilAndGasPropertyFullCostMethodGross
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Total property and equipment 2,006,751us-gaap_PropertyPlantAndEquipmentGross
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
1,671,708us-gaap_PropertyPlantAndEquipmentGross
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Less accumulated depreciation, depletion and amortization 1,132,179us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
918,345us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Net property and equipment 874,572us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
753,363us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Other assets 349,912us-gaap_OtherAssetsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
479,820us-gaap_OtherAssetsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Total assets 1,259,390us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
1,274,834us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Current liabilities:        
Accounts payable 5,455us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
720us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Undistributed oil and natural gas proceeds 879us-gaap_OilAndGasSalesPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
372us-gaap_OilAndGasSalesPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Asset retirement obligations 5,292us-gaap_AssetRetirementObligationCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
12,456us-gaap_AssetRetirementObligationCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Accrued liabilities 99,180us-gaap_AccruedLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
92,491us-gaap_AccruedLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Total current liabilities 110,806us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
106,039us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Asset retirement obligations, less current portion 118,689us-gaap_AssetRetirementObligationsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
87,130us-gaap_AssetRetirementObligationsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Deferred income taxes 127,372us-gaap_DeferredTaxLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
98,718us-gaap_DeferredTaxLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Shareholders' equity:        
Additional paid-in capital 703,440us-gaap_AdditionalPaidInCapitalCommonStock
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
784,104us-gaap_AdditionalPaidInCapitalCommonStock
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Retained earnings 199,083us-gaap_RetainedEarningsAccumulatedDeficit
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
198,843us-gaap_RetainedEarningsAccumulatedDeficit
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Total shareholders' equity 902,523us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
982,947us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Total liabilities and shareholders' equity 1,259,390us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
1,274,834us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Eliminations        
Receivables:        
Joint interest and other (99,240)us-gaap_OilAndGasJointInterestBillingReceivables
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(92,491)us-gaap_OilAndGasJointInterestBillingReceivables
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
Total receivables (99,240)us-gaap_ReceivablesNetCurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(92,491)us-gaap_ReceivablesNetCurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
Total current assets (99,240)us-gaap_AssetsCurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(92,491)us-gaap_AssetsCurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
Property and equipment - at cost:        
Other assets (1,306,717)us-gaap_OtherAssetsNoncurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(1,410,568)us-gaap_OtherAssetsNoncurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
Total assets (1,405,957)us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(1,503,059)us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
Current liabilities:        
Accrued liabilities (99,240)us-gaap_AccruedLiabilitiesCurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(92,491)us-gaap_AccruedLiabilitiesCurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
Total current liabilities (99,240)us-gaap_LiabilitiesCurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(92,491)us-gaap_LiabilitiesCurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
Other liabilities (404,194)us-gaap_OtherLiabilitiesNoncurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(427,621)us-gaap_OtherLiabilitiesNoncurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
Shareholders' equity:        
Additional paid-in capital (703,440)us-gaap_AdditionalPaidInCapitalCommonStock
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(784,104)us-gaap_AdditionalPaidInCapitalCommonStock
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
Retained earnings (199,083)us-gaap_RetainedEarningsAccumulatedDeficit
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(198,843)us-gaap_RetainedEarningsAccumulatedDeficit
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
Total shareholders' equity (902,523)us-gaap_StockholdersEquity
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(982,947)us-gaap_StockholdersEquity
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
Total liabilities and shareholders' equity $ (1,405,957)us-gaap_LiabilitiesAndStockholdersEquity
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
$ (1,503,059)us-gaap_LiabilitiesAndStockholdersEquity
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember