| Long-Term Debt |
The components of our long-term debt are presented in the following table (in thousands):
|
|
September 30, 2018
|
|
|
December 31, 2017
|
|
|
|
|
|
|
|
Adjustments to
|
|
|
|
|
|
|
|
|
|
|
Adjustments to
|
|
|
|
|
|
|
|
|
|
|
|
Carrying
|
|
|
Carrying
|
|
|
|
|
|
|
Carrying
|
|
|
Carrying
|
|
|
|
Principal
|
|
|
Value (1)
|
|
|
Value
|
|
|
Principal
|
|
|
Value (1)
|
|
|
Value
|
|
|
11.00% 1.5 Lien Term Loan,
due November 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal
|
$
|
75,000
|
|
|
$
|
—
|
|
|
$
|
75,000
|
|
|
$
|
75,000
|
|
|
$
|
—
|
|
|
$
|
75,000
|
|
|
Future interest payments
|
|
—
|
|
|
|
9,425
|
|
|
|
9,425
|
|
|
|
—
|
|
|
|
15,596
|
|
|
|
15,596
|
|
|
Subtotal
|
|
75,000
|
|
|
|
9,425
|
|
|
|
84,425
|
|
|
|
75,000
|
|
|
|
15,596
|
|
|
|
90,596
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.00 % Second Lien Term Loan,
due May 2020:
|
|
300,000
|
|
|
|
—
|
|
|
|
300,000
|
|
|
|
300,000
|
|
|
|
—
|
|
|
|
300,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.00%/10.75% Second Lien
PIK Toggle Notes, due May 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal
|
|
177,513
|
|
|
|
—
|
|
|
|
177,513
|
|
|
|
171,769
|
|
|
|
—
|
|
|
|
171,769
|
|
|
Future payments-in-kind
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
5,745
|
|
|
|
5,745
|
|
|
Future interest payments
|
|
—
|
|
|
|
31,952
|
|
|
|
31,952
|
|
|
|
—
|
|
|
|
34,872
|
|
|
|
34,872
|
|
|
Subtotal
|
|
177,513
|
|
|
|
31,952
|
|
|
|
209,465
|
|
|
|
171,769
|
|
|
|
40,617
|
|
|
|
212,386
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.50%/10.00% Third Lien
PIK Toggle Notes, due June 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal
|
|
160,852
|
|
|
|
—
|
|
|
|
160,852
|
|
|
|
153,192
|
|
|
|
—
|
|
|
|
153,192
|
|
|
Future payments-in-kind
|
|
—
|
|
|
|
3,664
|
|
|
|
3,664
|
|
|
|
—
|
|
|
|
11,323
|
|
|
|
11,323
|
|
|
Future interest payments
|
|
—
|
|
|
|
38,682
|
|
|
|
38,682
|
|
|
|
—
|
|
|
|
38,682
|
|
|
|
38,682
|
|
|
Subtotal
|
|
160,852
|
|
|
|
42,346
|
|
|
|
203,198
|
|
|
|
153,192
|
|
|
|
50,005
|
|
|
|
203,197
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.50% Unsecured Senior Notes,
due June 2019
|
|
189,829
|
|
|
|
—
|
|
|
|
189,829
|
|
|
|
189,829
|
|
|
|
—
|
|
|
|
189,829
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt premium, discount,
issuance costs, net of amortization
|
|
—
|
|
|
|
(2,980
|
)
|
|
|
(2,980
|
)
|
|
|
—
|
|
|
|
(3,956
|
)
|
|
|
(3,956
|
)
|
|
Total long-term debt
|
|
903,194
|
|
|
|
80,743
|
|
|
|
983,937
|
|
|
|
889,790
|
|
|
|
102,262
|
|
|
|
992,052
|
|
|
Current maturities of long-term debt (2)
|
|
189,829
|
|
|
|
34,985
|
|
|
|
224,814
|
|
|
|
—
|
|
|
|
22,925
|
|
|
|
22,925
|
|
|
Long term debt, less current
maturities
|
$
|
713,365
|
|
|
$
|
45,758
|
|
|
$
|
759,123
|
|
|
$
|
889,790
|
|
|
$
|
79,337
|
|
|
$
|
969,127
|
|
|
(1)
|
Future interest payments and future payments-in-kind are recorded on an undiscounted basis.
|
|
(2)
|
Represents principal of the 8.50% Unsecured Senior Notes due June 15, 2019 and future interest payments on the 1.5 Lien Term Loan, Second Lien PIK Toggle Notes and Third Lien PIK Toggle Notes due within twelve months.
|
|