Note 19 - Supplemental Oil and Gas Disclosures - Unaudited (Tables)
|
12 Months Ended |
Dec. 31, 2020 |
Notes Tables |
|
Capitalized Costs Relating to Oil and Gas Producing Activities Disclosure [Table Text Block] |
|
|
December 31, |
|
|
|
2020 |
|
|
2019 |
|
|
2018 |
|
Net capitalized costs: |
|
|
|
|
|
|
|
|
|
|
|
|
Proved oil and natural gas properties and equipment |
|
$ |
8,567.5 |
|
|
$ |
8,532.2 |
|
|
$ |
8,169.9 |
|
Accumulated depreciation, depletion and amortization related to oil, NGLs and natural gas activities |
|
|
(7,890.9 |
) |
|
|
(7,793.3 |
) |
|
|
(7,665.1 |
) |
Net capitalized costs related to producing activities |
|
$ |
676.6 |
|
|
$ |
738.9 |
|
|
$ |
504.8 |
|
|
Cost Incurred in Oil and Gas Property Acquisition, Exploration, and Development Activities Disclosure [Table Text Block] |
|
|
Year Ended December 31, |
|
|
|
2020 |
|
|
2019 |
|
|
2018 |
|
Costs incurred: (1) |
|
|
|
|
|
|
|
|
|
|
|
|
Proved properties acquisitions |
|
$ |
8.1 |
|
|
$ |
223.8 |
|
|
$ |
24.1 |
|
Exploration (2) (3) |
|
|
7.4 |
|
|
|
30.6 |
|
|
|
49.9 |
|
Development |
|
|
23.6 |
|
|
|
114.5 |
|
|
|
56.2 |
|
Total costs incurred in oil and gas property acquisition, exploration and development activities |
|
$ |
39.1 |
|
|
$ |
368.9 |
|
|
$ |
130.2 |
|
|
Schedule of Amortization Expense Per Unit of Production [Table Text Block] |
|
|
Year Ended December 31, |
|
|
|
2020 |
|
|
2019 |
|
|
2018 |
|
Depreciation, depletion, amortization and accretion per Boe |
|
$ |
7.82 |
|
|
$ |
10.01 |
|
|
$ |
11.24 |
|
|
Schedule of Proved Developed and Undeveloped Oil and Gas Reserve Quantities [Table Text Block] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Energy Equivalent Reserves (1) |
|
|
|
Oil (MMBbls) |
|
|
NGLs (MMBbls) |
|
|
Natural Gas (Bcf) |
|
|
Oil Equivalent (MMBoe) |
|
|
Natural Gas Equivalent (Bcfe) |
|
Proved reserves as of Dec. 31, 2017 |
|
|
34.4 |
|
|
|
7.8 |
|
|
|
192.2 |
|
|
|
74.2 |
|
|
|
445.3 |
|
Revisions of previous estimates (2) |
|
|
11.6 |
|
|
|
2.8 |
|
|
|
40.4 |
|
|
|
21.1 |
|
|
|
126.7 |
|
Extensions and discoveries (3) |
|
|
0.5 |
|
|
|
0.3 |
|
|
|
7.7 |
|
|
|
2.1 |
|
|
|
12.6 |
|
Purchase of minerals in place (4) |
|
|
1.5 |
|
|
|
0.4 |
|
|
|
9.4 |
|
|
|
3.4 |
|
|
|
20.7 |
|
Sales of minerals in place (5) |
|
|
(2.2 |
) |
|
|
(0.2 |
) |
|
|
(7.2 |
) |
|
|
(3.5 |
) |
|
|
(21.2 |
) |
Production |
|
|
(6.7 |
) |
|
|
(1.3 |
) |
|
|
(32.0 |
) |
|
|
(13.3 |
) |
|
|
(80.0 |
) |
Proved reserves as of Dec. 31, 2018 |
|
|
39.1 |
|
|
|
9.8 |
|
|
|
210.5 |
|
|
|
84.0 |
|
|
|
504.1 |
|
Revisions of previous estimates (6) |
|
|
1.4 |
|
|
|
(1.5 |
) |
|
|
(16.9 |
) |
|
|
(3.0 |
) |
|
|
(18.2 |
) |
Extensions and discoveries (7) |
|
|
0.9 |
|
|
|
0.1 |
|
|
|
1.2 |
|
|
|
1.1 |
|
|
|
6.7 |
|
Purchase of minerals in place (8) |
|
|
3.1 |
|
|
|
17.4 |
|
|
|
417.6 |
|
|
|
90.1 |
|
|
|
540.9 |
|
Production |
|
|
(6.7 |
) |
|
|
(1.3 |
) |
|
|
(41.3 |
) |
|
|
(14.8 |
) |
|
|
(89.0 |
) |
Proved reserves as of Dec. 31, 2019 |
|
|
37.8 |
|
|
|
24.5 |
|
|
|
571.1 |
|
|
|
157.4 |
|
|
|
944.5 |
|
Revisions of previous estimates (9) |
|
|
(0.9 |
) |
|
|
(5.9 |
) |
|
|
31.6 |
|
|
|
(1.4 |
) |
|
|
(8.8 |
) |
Extensions and discoveries (10) |
|
|
0.2 |
|
|
|
0.0 |
|
|
|
0.2 |
|
|
|
0.2 |
|
|
|
1.3 |
|
Purchase of minerals in place (11) |
|
|
0.7 |
|
|
|
0.4 |
|
|
|
14.8 |
|
|
|
3.6 |
|
|
|
21.8 |
|
Production |
|
|
(5.6 |
) |
|
|
(1.7 |
) |
|
|
(48.4 |
) |
|
|
(15.4 |
) |
|
|
(92.3 |
) |
Proved reserves as of Dec. 31, 2020 |
|
|
32.2 |
|
|
|
17.3 |
|
|
|
569.3 |
|
|
|
144.4 |
|
|
|
866.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year-end proved developed reserves: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020 |
|
|
24.0 |
|
|
|
16.5 |
|
|
|
550.2 |
|
|
|
132.2 |
|
|
|
793.3 |
|
2019 |
|
|
28.0 |
|
|
|
21.7 |
|
|
|
504.9 |
|
|
|
133.8 |
|
|
|
802.9 |
|
2018 |
|
|
31.5 |
|
|
|
7.8 |
|
|
|
166.8 |
|
|
|
67.0 |
|
|
|
402.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year-end proved undeveloped reserves: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020 (12) |
|
|
8.2 |
|
|
|
0.9 |
|
|
|
19.1 |
|
|
|
12.2 |
|
|
|
73.2 |
|
2019 |
|
|
9.8 |
|
|
|
2.8 |
|
|
|
66.2 |
|
|
|
23.6 |
|
|
|
141.6 |
|
2018 |
|
|
7.6 |
|
|
|
2.0 |
|
|
|
43.7 |
|
|
|
17.0 |
|
|
|
101.9 |
|
|
Schedule Of Prices Weighted By Field Production Related To The Proved Reserves [Table Text Block] |
|
|
December 31, |
|
|
|
2020 |
|
|
2019 |
|
|
2018 |
|
|
2017 |
|
Oil - per barrel |
|
$ |
37.78 |
|
|
$ |
58.11 |
|
|
$ |
65.21 |
|
|
$ |
46.58 |
|
NGLs per barrel |
|
|
10.29 |
|
|
|
18.72 |
|
|
|
29.73 |
|
|
|
22.65 |
|
Natural gas per Mcf |
|
|
2.05 |
|
|
|
2.63 |
|
|
|
3.13 |
|
|
|
2.86 |
|
|
Standardized Measure of Discounted Future Cash Flows Relating to Proved Reserves Disclosure [Table Text Block] |
|
|
Year Ended December 31, |
|
|
|
2020 |
|
|
2019 |
|
|
2018 |
|
Standardized Measure of Discounted Future Net Cash Flows |
|
|
|
|
|
|
|
|
|
|
|
|
Future cash inflows |
|
$ |
2,561.2 |
|
|
$ |
4,153.8 |
|
|
$ |
3,500.9 |
|
Future costs: |
|
|
|
|
|
|
|
|
|
|
|
|
Production |
|
|
(1,257.4 |
) |
|
|
(1,901.1 |
) |
|
|
(958.5 |
) |
Development and abandonment |
|
|
(707.4 |
) |
|
|
(794.7 |
) |
|
|
(628.3 |
) |
Income taxes |
|
|
(60.5 |
) |
|
|
(170.5 |
) |
|
|
(293.9 |
) |
Future net cash inflows before 10% discount |
|
|
535.9 |
|
|
|
1,287.5 |
|
|
|
1,620.2 |
|
10% annual discount factor |
|
|
(42.2 |
) |
|
|
(300.6 |
) |
|
|
(553.2 |
) |
Total |
|
$ |
493.7 |
|
|
$ |
986.9 |
|
|
$ |
1,067.0 |
|
|
Schedule of Changes in Standardized Measure of Discounted Future Net Cash Flows [Table Text Block] |
|
|
Year Ended December 31, |
|
|
|
2020 |
|
|
2019 |
|
|
2018 |
|
Changes in Standardized Measure |
|
|
|
|
|
|
|
|
|
|
|
|
Standardized measure, beginning of year |
|
$ |
986.9 |
|
|
$ |
1,067.0 |
|
|
$ |
740.6 |
|
Increases (decreases): |
|
|
|
|
|
|
|
|
|
|
|
|
Sales and transfers of oil and gas produced, net of production costs |
|
|
(168.6 |
) |
|
|
(315.8 |
) |
|
|
(398.1 |
) |
Net changes in price, net of future production costs |
|
|
(503.7 |
) |
|
|
(376.4 |
) |
|
|
571.5 |
|
Extensions and discoveries, net of future production and development costs |
|
|
2.8 |
|
|
|
27.0 |
|
|
|
53.6 |
|
Changes in estimated future development costs |
|
|
(15.9 |
) |
|
|
(6.0 |
) |
|
|
(114.7 |
) |
Previously estimated development costs incurred |
|
|
1.4 |
|
|
|
19.3 |
|
|
|
48.4 |
|
Revisions of quantity estimates |
|
|
(65.2 |
) |
|
|
116.4 |
|
|
|
307.6 |
|
Accretion of discount |
|
|
111.8 |
|
|
|
107.4 |
|
|
|
50.5 |
|
Net change in income taxes |
|
|
87.7 |
|
|
|
62.9 |
|
|
|
(133.4 |
) |
Purchases of reserves in-place |
|
|
44.6 |
|
|
|
298.3 |
|
|
|
27.8 |
|
Sales of reserves in-place |
|
|
— |
|
|
|
— |
|
|
|
(54.1 |
) |
Changes in production rates due to timing and other |
|
|
11.9 |
|
|
|
(13.2 |
) |
|
|
(32.7 |
) |
Net (decrease) increase |
|
|
(493.2 |
) |
|
|
(80.1 |
) |
|
|
326.4 |
|
Standardized measure, end of year |
|
$ |
493.7 |
|
|
$ |
986.9 |
|
|
$ |
1,067.0 |
|
|