SUPPLEMENTAL OIL AND GAS DISCLOSURES - UNAUDITED (Tables)
|
12 Months Ended |
Dec. 31, 2022 |
Notes Tables |
|
Capitalized Costs Relating to Oil and Gas Producing Activities Disclosure [Table Text Block] |
Net capitalized costs related to oil, NGLs and natural gas producing activities are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
2022 |
|
2021 |
|
2020 |
Net capitalized costs: |
|
|
|
|
|
|
|
|
|
Proved oil and natural gas properties and equipment |
|
$ |
8,813,404 |
|
$ |
8,636,408 |
|
$ |
8,567,509 |
Accumulated depreciation, depletion and amortization related to oil, NGLs and natural gas activities |
|
|
(8,088,271) |
|
|
(7,981,271) |
|
|
(7,890,889) |
Net capitalized costs related to producing activities |
|
$ |
725,133 |
|
$ |
655,137 |
|
$ |
676,620 |
|
|
|
|
|
|
|
|
|
|
Depreciation, depletion and amortization ($/Boe) |
|
|
7.32 |
|
|
6.50 |
|
|
6.34 |
|
Cost Incurred in Oil and Gas Property Acquisition, Exploration, and Development Activities Disclosure [Table Text Block] |
The following costs were incurred in oil, NGLs and natural gas property acquisition, exploration, and development activities (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
2022 |
|
2021 |
|
2020 |
Costs incurred: (1) |
|
|
|
|
|
|
|
|
|
Proved properties acquisitions |
|
$ |
78,565 |
|
$ |
2,197 |
|
$ |
8,118 |
Exploration (2) |
|
|
24,498 |
|
|
18,444 |
|
|
7,727 |
Development |
|
|
77,282 |
|
|
47,218 |
|
|
23,528 |
Total costs incurred in oil and gas property acquisition, exploration and development activities |
|
$ |
180,345 |
|
$ |
67,859 |
|
$ |
39,373 |
|
(1) |
Includes net additions from capitalized ARO of $88.8 million, $36.2 million, and $15.2 million during 2022, 2021, and 2020, respectively. These adjustments for ARO are associated with acquisitions, liabilities incurred, divestitures and revisions of estimates.
|
|
(2) |
Includes seismic costs of $5.6 million, $0.1 million, and $0.3 million incurred during 2022, 2021, and 2020, respectively. Includes geological and geophysical costs charged to expense of $5.5 million, $5.7 million, and $4.5 million during 2022, 2021, and 2020, respectively.
|
|
Schedule of Proved Developed and Undeveloped Oil and Gas Reserve Quantities [Table Text Block] |
The following sets forth estimated quantities of net proved oil, NGLs and natural gas reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NGLs |
|
Natural Gas |
|
Oil Equivalent |
|
|
Oil (MMBbls) |
|
(MMBbls) |
|
(Bcf) |
|
(MMBoe) |
Proved reserves as of December 31, 2019 |
|
37.8 |
|
24.5 |
|
571.1 |
|
157.4 |
Revisions of previous estimates |
|
(0.9) |
|
(5.9) |
|
31.6 |
|
(1.4) |
Extensions and discoveries |
|
0.2 |
|
— |
|
0.2 |
|
0.2 |
Purchase of minerals in place |
|
0.7 |
|
0.5 |
|
14.8 |
|
3.6 |
Sales of minerals in place |
|
— |
|
— |
|
— |
|
— |
Production |
|
(5.6) |
|
(1.7) |
|
(48.4) |
|
(15.4) |
Proved reserves as of December 31, 2020 |
|
32.2 |
|
17.4 |
|
569.3 |
|
144.4 |
Revisions of previous estimates |
|
10.0 |
|
3.1 |
|
83.0 |
|
27.1 |
Extensions and discoveries |
|
— |
|
— |
|
— |
|
— |
Purchase of minerals in place |
|
— |
|
— |
|
0.1 |
|
— |
Production |
|
(5.0) |
|
(1.4) |
|
(44.8) |
|
(13.9) |
Proved reserves as of December 31, 2021 |
|
37.2 |
|
19.1 |
|
607.6 |
|
157.6 |
Revisions of previous estimates |
|
4.5 |
|
1.2 |
|
64.3 |
|
16.3 |
Extensions and discoveries |
|
— |
|
— |
|
— |
|
— |
Purchase of minerals in place |
|
4.5 |
|
0.2 |
|
7.5 |
|
6.0 |
Production |
|
(5.6) |
|
(1.6) |
|
(44.8) |
|
(14.6) |
Proved reserves as of December 31, 2022 |
|
40.6 |
|
18.9 |
|
634.6 |
|
165.3 |
|
|
|
|
|
|
|
|
|
Year-end proved developed reserves: |
|
|
|
|
|
|
|
|
2022 |
|
31.1 |
|
17.6 |
|
576.0 |
|
144.8 |
2021 |
|
27.6 |
|
17.8 |
|
549.2 |
|
137.0 |
2020 |
|
24.0 |
|
16.5 |
|
550.2 |
|
132.2 |
|
|
|
|
|
|
|
|
|
Year-end proved undeveloped reserves: |
|
|
|
|
|
|
|
|
2022(10) |
|
9.5 |
|
1.3 |
|
58.6 |
|
20.5 |
2021 |
|
9.6 |
|
1.3 |
|
58.4 |
|
20.6 |
2020 |
|
8.2 |
|
0.9 |
|
19.1 |
|
12.2 |
|
Standardized Measure of Discounted Future Cash Flows Relating to Proved Reserves Disclosure [Table Text Block] |
The following presents the standardized measure of discounted future net cash flows related to the Company’s proved oil, NGLs and natural gas reserves together with changes therein (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
2022 |
|
2021 |
|
2020 |
Standardized Measure of Discounted Future Net Cash Flows |
|
|
|
|
|
|
|
|
|
Future cash inflows |
|
$ |
8,855,730 |
|
$ |
5,178,215 |
|
$ |
2,561,189 |
Future costs: |
|
|
|
|
|
|
|
|
|
Production |
|
|
(2,894,652) |
|
|
(2,061,752) |
|
|
(1,257,421) |
Development and abandonment |
|
|
(990,329) |
|
|
(976,500) |
|
|
(707,357) |
Income taxes |
|
|
(1,005,917) |
|
|
(358,954) |
|
|
(60,503) |
Future net cash inflows before 10% discount |
|
|
3,964,832 |
|
|
1,781,009 |
|
|
535,908 |
10% annual discount factor |
|
|
(1,701,871) |
|
|
(625,019) |
|
|
(42,202) |
Total |
|
$ |
2,262,961 |
|
$ |
1,155,990 |
|
$ |
493,706 |
|
Schedule Of Prices Weighted By Field Production Related To The Proved Reserves [Table Text Block] |
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
2022 |
|
2021 |
|
2020 |
Oil ($/Bbl) |
|
$ |
91.50 |
|
$ |
65.25 |
|
$ |
37.78 |
NGLs ($/Bbl) |
|
|
41.92 |
|
|
26.83 |
|
|
10.29 |
Natural gas ($/Mcf) |
|
|
6.85 |
|
|
3.68 |
|
|
2.05 |
|
Schedule of Changes in Standardized Measure of Discounted Future Net Cash Flows [Table Text Block] |
The change in the standardized measure of discounted future net cash flows relating to the Company’s proved oil, NGLs and natural gas reserves is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
2022 |
|
2021 |
|
2020 |
Changes in Standardized Measure |
|
|
|
|
|
|
|
|
|
Standardized measure, beginning of year |
|
$ |
1,155,990 |
|
$ |
493,706 |
|
$ |
986,900 |
Increases (decreases): |
|
|
|
|
|
|
|
|
|
Sales and transfers of oil and gas produced, net of production costs |
|
|
(672,665) |
|
|
(370,456) |
|
|
(168,563) |
Net changes in price, net of future production costs |
|
|
1,368,626 |
|
|
980,922 |
|
|
(503,676) |
Extensions and discoveries, net of future production and development costs |
|
|
— |
|
|
— |
|
|
2,767 |
Changes in estimated future development costs |
|
|
(18,617) |
|
|
(25,357) |
|
|
(15,881) |
Previously estimated development costs incurred |
|
|
3,313 |
|
|
613 |
|
|
1,384 |
Revisions of quantity estimates |
|
|
249,117 |
|
|
289,637 |
|
|
(65,218) |
Accretion of discount |
|
|
138,077 |
|
|
43,993 |
|
|
111,760 |
Net change in income taxes |
|
|
(369,307) |
|
|
(181,795) |
|
|
87,713 |
Purchases of reserves in-place |
|
|
225,205 |
|
|
319 |
|
|
44,621 |
Sales of reserves in-place |
|
|
— |
|
|
— |
|
|
— |
Changes in production rates due to timing and other |
|
|
183,222 |
|
|
(75,592) |
|
|
11,899 |
Net (decrease) increase |
|
|
1,106,971 |
|
|
662,284 |
|
|
(493,194) |
Standardized measure, end of year |
|
$ |
2,262,961 |
|
$ |
1,155,990 |
|
$ |
493,706 |
|